{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":57,"n_cols":5,"rows_kept":57,"merged":[[1,1,1,4],[2,1,2,4],[5,1,5,4],[6,1,6,4],[7,1,7,4],[8,1,8,4],[9,1,9,4],[10,1,10,2],[10,3,10,4],[11,1,11,2],[11,3,11,4],[12,1,14,1],[12,2,14,2],[12,3,14,3],[12,4,14,4],[50,2,55,3],[56,2,56,3]],"flags":["formulas_cached_only"]}
[]
[null,"This is a very simple budget calculator, and most people can figure out how to use it intuitively, with a few minutes of trial and error learning.  "]
[null,"However, it is best to read the instructions.  Scroll all the way down beneath the calculator, to see the instructions. "]
[]
[]
[null,"The yellow strip records the time that you last entered or deleted Words or numbers."]
[null,"If no words or numbers were entered or deleted, it is the time you opened this document. "]
[null,"2009-06-17T10:40:30.700"]
[null,"The red number below is your balance.  (The money you have renaming in your budget.)  If you see a number highlighted in red, with a negative sign, it means you exceeded your budget by the indicated amount.  "]
[null,{"v":0,"d":"$0.00"}]
[null,"This is the total amount of money you have in your budget",null,"This is your total expenses"]
[null,{"v":0,"d":"$0.00"},null,{"v":0,"d":"$0.00"}]
[null,"In this column enter a word or two that scribes the source of the money in your budget.","In this column enter the dollar amount of each money source.","In this column enter the dollar amount of each expense. ","In this column enter a word or two that scribes each expense in your budget."]
{"$rows_empty":22}
[{"$nulls":4},"SimpleSimpleSimple"]
{"$rows_empty":20}
[null,null,{"v":0,"d":"$0.00"}]