{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Basic-Budget","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Basic-Budget","index":0,"n_rows":27,"n_cols":6,"rows_kept":27,"merged":[[0,0,2,0],[0,1,1,2],[0,3,1,3],[0,4,1,5],[2,1,2,2],[2,4,2,5],[3,1,3,4],[4,1,4,2],[4,4,4,5]],"flags":["formulas_cached_only"]}
["Set the number of days of the budget below","Total income is:",null,"The balance is:","Total expenses: "]
[]
[null,{"v":0,"d":"$0.00"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[30," Available spending money per day is:",{"$nulls":3},{"v":0,"d":"$0.00"}]
["Income from:","Amount of income",null,"Itemized expenditures ","Cost of item"]
[null,"$",null,null,"$"]
[null,"$",null,null,"$"]
[null,"$",null,null,"$"]
[null,"$",null,null,"$"]
[null,"$",null,null,"$"]
[null,"$",null,null,"$"]
[null,"$",null,null,"$"]
[null,"$",null,null,"$"]
[null,"$",null,null,"$"]
[null,"$",null,null,"$"]
[null,"$",null,null,"$"]
[null,"$",null,null,"$"]
[null,"$",null,null,"$"]
[null,"$",null,null,"$"]
[null,"$",null,null,"$"]
[null,"$",null,null,"$"]
[null,"$",null,null,"$"]
[null,"$",null,null,"$"]
[null,"$",null,null,"$"]
[null,"$",null,null,"$"]
[null,"$",null,null,"$"]
[null,"$",null,null,"$"]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}