{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":41,"n_cols":7,"rows_kept":41,"merged":[[1,3,1,6],[2,3,2,6],[4,3,4,6],[5,3,5,6],[7,3,7,6],[9,3,9,4],[9,5,9,6],[10,3,10,4],[10,5,10,6],[12,3,12,6],[14,4,14,6],[17,3,17,4],[17,5,17,6],[19,3,19,6],[21,3,21,4],[21,5,21,6],[23,3,23,6],[25,3,25,4],[25,5,25,6],[27,3,27,6],[29,3,29,4],[29,5,29,6],[31,3,31,6],[33,3,33,6],[35,3,35,4],[35,5,35,6],[37,3,37,6],[38,3,38,4],[38,5,38,6],[39,3,39,6]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":3},"Brief Instructions on How to Use the Budget-Rate Calculator "]
[{"$nulls":3},"Before entering numbers or words into a box (cell), you must left click on it, with the mouse, and then type your numbers or words.  Enter the first day (start date) and last day (end date) of your budget, in the light-yellow section of the red highlighted boxes below. Then scroll down until you see four columns.  In these columns enter your income and expenses that you incurred, or will incur, during the period defined by your start date and end date.  Underlined BLUE or RED numbers, and words, are calculated results.  Numbers or words highlighted in yellow represent a shortage of funds."]
[]
[{"$nulls":3},"The green strip below records the time that you last entered or deleted data."]
[{"$nulls":3},"If no data was entered, it is the time you opened this document."]
[]
[{"$nulls":3},"2009-07-23T01:07:35.510"]
[]
[{"$nulls":3},"Delete the date in this box, and then enter the start date (first day) of your budget.",null,"Delete the date in this box, and then enter the end date (last day) of your budget."]
[{"$nulls":3},"2009-09-01",null,"2009-09-30"]
[]
[{"$nulls":3},{"v":30,"d":"This is a 30 day budget"}]
[{"$nulls":3},{"v":70,"d":"This is a 70 day budget"}]
[{"$nulls":3},70,"day(s) before the budget expires. This includes today"]
[]
[{"$nulls":3}," Rate of Income per Day =",{"v":0,"d":"$0.00"},"Rate of Expenditures per Day =",{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Rate of gain per Day is",null,{"v":0,"d":"$0.00"}]
[]
[{"$nulls":3},"These results are based on the dates, income and expenses entered into the calculator."]
[{"$nulls":3},"Rate of Income per week =",{"v":0,"d":"$0.00"},"Rate of Expenditures per week =",{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Rate of gain per Week is",null,{"v":0,"d":"$0.00"}]
[]
[{"$nulls":3},"THESE RESULTS ARE PROJECTIONS (PREDICTIONS) BASED ON CURRENT RATES OF INCOME AND EXPENSES."]
[{"$nulls":3},"Rate of Income per Month =",{"v":0,"d":"$0.00"},"Rate of Expenditures per Month =",{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Rate of gain per Month is",null,{"v":0,"d":"$0.00"}]
[]
[{"$nulls":3},"THESE RESULTS ARE PROJECTIONS (PREDICTIONS) BASED ON CURRENT RATES OF INCOME AND EXPENSES."]
[{"$nulls":3}," Rate of Income per Year =",{"v":0,"d":"$0.00"},"Rate of Expenditures per Year =",{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Rate of gain per Year is",null,{"v":0,"d":"$0.00"}]
[]
[{"$nulls":3},0]
[]
[{"$nulls":3},{"v":0,"d":"0.00 is your balance"}]
[]
[{"$nulls":3},{"v":0,"d":"Total Income = $0.00"},null,{"v":0,"d":"Total Expenses = $0.00"}]
[]
[{"$nulls":3},"   In the four columns below, enter the income and expenses that you obtained"]
[{"$nulls":3},"2009-09-01",null,"2009-09-30"]
[{"$nulls":3},"DO NOT ENTER ANY EXPENSES OR INCOME THAT IS NOT FROM THIS TIME PERIOD."]
[{"$nulls":3},"1) In this column enter a descriptive word or phrase for each source of  money in your budget.   ","2) In this column enter the dollar amount of each source of money in your budget.","3) In this column enter a descriptive word or phrase for each expense."," 4) In this column enter the dollar amount of each expense."]