{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"images":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":65,"n_cols":6,"rows_kept":65,"merged":[[2,0,2,5],[3,0,3,1]],"flags":["formulas_cached_only"]}
["Set number of Days: ","Total income is:","Balance is:","Total expenses: ",null,"% of available income"]
[30,{"v":0,"d":"$0"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},null,{"$error":"#DIV/0!"}]
["For instructions click on the red icon"]
["Available spending money per day is:                                           ",null,{"v":0,"d":"$0.00"},"% of spent income:",null,{"$error":"#DIV/0!"}]
["Income from:","Amount of income","Itemized expenditures ","Cost of item",null,"Percent of budget"]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]
[{"$nulls":5},{"$error":"#DIV/0!"}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}