{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Office Budget"],"not_rendered":{"comments":13},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Office Budget","index":0,"n_rows":23,"n_cols":7,"rows_kept":23,"merged":[[0,0,0,1],[0,2,0,3],[0,4,0,6],[1,0,1,1],[1,2,1,3],[1,4,1,6],[2,0,2,1],[2,3,2,5],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,4,9,5],[10,4,10,5],[11,4,11,5],[12,4,12,5],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,4,20,5],[21,4,21,5],[22,4,22,5]],"flags":["formulas_cached_only"]}
[" Office Budget for ",null,"Total Expenses",null,"Budget Minus Expenses (Balance)"]
[null,null,{"v":0,"d":"$0.00"},null,{"v":0,"d":"$0.00"}]
["Total Expenses for office workers =",null,{"v":0,"d":"$0.00"},"Expenses for office products and services =",null,null,{"v":0,"d":"$0.00"}]
["Name of Worker","Hours Worked","Pay Per Hour"," Pay","Name of Item",null,"Cost"]
[{"$nulls":3},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"v":0,"d":"$0.00"}]